Open Budget Kenya

 

State Department for Tourism - 2023

Ministry

Cabinet Secretary

Permanent Secretary

Vision:

Year Recurrent Development Total
2025 KES 11,153,579,810.00 KES 5,900,000,000.00 KES 17,053,579,810.00
2024 KES 9,858,821,808.00 KES 470,000,000.00 KES 10,328,821,808.00
2023 KES 9,072,790,000.00 KES 147,150,000.00 KES 9,219,940,000.00
2022 KES 8,676,465,760.00 KES 352,210,000.00 KES 9,028,675,760.00
2021 KES 5,207,319,152.00 KES 475,000,000.00 KES 5,682,319,152.00

Recurrent KES 11,153,579,810.00
Development KES 5,900,000,000.00
Total KES 17,053,579,810.00

Recurrent KES 9,858,821,808.00
Development KES 470,000,000.00
Total KES 10,328,821,808.00

Recurrent KES 9,072,790,000.00
Development KES 147,150,000.00
Total KES 9,219,940,000.00

Recurrent KES 8,676,465,760.00
Development KES 352,210,000.00
Total KES 9,028,675,760.00

Recurrent KES 5,207,319,152.00
Development KES 475,000,000.00
Total KES 5,682,319,152.00
Budget Allocation by Year
Revenue v Development
Programs

Programs

Num Program Recurrent Development Total
1 Tourism Promotion and Marketing KES 873,519,971.00 KES 130,000,000.00 KES 1,003,519,971.00
2 Tourism Product Development and Diversification KES 7,850,906,976.00 KES 0.00 KES 7,850,906,976.00
3 General Administration, Planning and Support Services KES 348,363,053.00 KES 17,150,000.00 KES 365,513,053.00

Recurrent KES 873,519,971.00
Development KES 130,000,000.00
Total KES 1,003,519,971.00

Recurrent KES 7,850,906,976.00
Development KES 0.00
Total KES 7,850,906,976.00

Recurrent KES 348,363,053.00
Development KES 17,150,000.00
Total KES 365,513,053.00

Top 3 Recurrent Expenses

Num Unit Budget
1 Tourism Fund KES 4,081,000,000.00
2 Tourism Promotion Fund (TPF) KES 2,032,900,000.00
3 Kenyatta International Convention Centre KES 1,121,990,000.00

Recurrent Budget KES 4,081,000,000.00

Recurrent Budget KES 2,032,900,000.00

Recurrent Budget KES 1,121,990,000.00

Top 3 Development Expenses

Num Unit Budget
1 Sustaining New Markets& Siting Booths in Tourism Target Markets- BETA KES 100,000,000.00
2 Office Setup - TRI KES 30,000,000.00
3 Open Space Office Modelling and Security System Fitting KES 17,150,000.00

Development Budget KES 30,000,000.00

Development Budget KES 17,150,000.00
© 2025 Copyright: Open Budget KE
Email: openbudgetke @ gmail.com